ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
Energy ยท ยท
$13.20
โผ $0.35 (-2.6%)
ืฉืืื ืฉืืง
$487.32M
ืืืื ืืืื
$13.20 - $13.64
ืืืื ืฉื ืชื
$10.10 - $18.45
ืืื
โ
ืืื ืืกืคื ืืื
03.11.2026
SD ืืื ืื ืื ืืกืงืืืจ ืื ืจืืื โ ื ืคื, ืื ืืื ืจืืื ืืชืืืฉืช โ ืจืืืืืืช ืชื ืืืชืืช ืืืื ืืชืืืื ืืืืืจื ืกืืืจืืช ืขืืืืืื.
+30.6% (1Y)
ืืฆืืื ืืื ืื ืืชืื ืืขืืื ืื ืืฆืจืื ืืืืข ืืืืืื ืืืื ืืืื ื ืืืขืืฅ ืืฉืงืขืืช. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืืืกืก ืขื 251 ืืื ืืกืืจ ืืืจืื ืื, ืืืืฉื ืื ืชืื ื ืืืืจ ืืืืชืืื. ืืืฆื ืขื ืืื ืืืงืืืจ ืืคืืจืื ืืืจืฃ.
๐ด ืจืื ืืืื ืืืงืืืจืื ืชืืืืื ืืืืื ืืืจืืช (1 ืชืืืืื ืืขืืืื ยท 9 ืชืืืืื ืืืจืืื ยท 1 ื ืืืืจืืืื)
ืืืืกืก ืขื ืฉืืืช ืืกืืจ ืืื ืืช: ืืื ื ืฉืืง โ ืืืืจ ืขืจื โ ื ืงืืืช ืืฆืืื ืืืืกืกืช ATR. ืื ืืืขืืฅ ืืฉืงืขืืช โ ืืื ืืืฉืื ืืืื.
๐ด ืืืืช ืืจืืื
ืืืืืจ ื ืืฆื ืืชืืช ืืืืืฆืข 200 ืืืืื โ ืกืืืื ืฉืืชืืืื ืืขืืงืจ ืืืืคืืฉ ืืืืื ืืืืช ืืืืจื (Short), ืื ืืงื ืืื.
๐ก ืืืืืจ ืจืืืง ืืืืืจ ืขืจื
ืืืืืจ ืจืืืง ืืจืืข ืืืืืฆืข 50 ืืืืื โ ืืฉืืื ืืืืืฆื ืืืืชืื ืโื ืกืืืโ (Pullback) ืืคื ื ืื ืืกื, ืืื ืืจืืืฃ ืืืืจืื.
ื ืืกืืช ืืฉืืื: ืกืืืค-ืืืก = ืืชื ืืืืช ืคืืืก ืืจืืื ATR ืืื โ ืื ืืกืืืค ืืืชืื ืืชื ืืืชืืืช ืืคืืขื ืฉื ืืื ืื, ืืื ืืืกืคืจ ืฉืจืืจืืชื.
ืื ืืกื
$13.20
ืกืืืค-ืืืก
$16.07
ืกืืืื ืืื ืื
$2.87
ืืืืื
Short
1:2 R
$7.46
1:3 R
$4.60
1:5 R
-$1.14
ืขืงืจืื ืืจืืื ืืฉืืื: ืืขืืื ืื ืืกืื ืกืืื ืืืืจื ืงืืืข โ ืืกืื ืืืื ืงืืืข ืืืืื, ืืืชืช ืืืืื ืืคืืืืฆืื ืืืฉืชื ืืช ืืืชืื ืืกืืืื ืืื ืื.
ืืืื ืคืืืืฆืื ืืืฆืข
34ืื'
ืฉืืื ืจืืื ืืืืื
โ
ืฉืืื ืจืืื ืชืคืขืืื
39.0%
ืฉืืื ืจืืื ื ืงื
44.9%
ืฉืืื EBITDA
66.4%
ROE
13.7%
ROA
10.9%
ROIC
โ
EPS
$1.91
ืืืืื
$111.00M
ืืื ืืืื
โ
ืืืก ืฉืืืฃ
2.17
ืืื/ืืื
โ
ืกื ืืืืืืื ื ืืื ืื ืฉืฉืืื ืืื ืฉื ื, ื-5 ืืฉื ืื ืืืืจืื ืืช.
| ืชืืจืื ืืงืก-ืืืืืื ื | ืกืืื ืืื ืื |
|---|---|
| 20.5.2026 | $0.330 |
| 20.3.2026 | $0.120 |
| 14.11.2025 | $0.120 |
| 22.9.2025 | $0.120 |
| 19.5.2025 | $0.110 |
| 20.3.2025 | $0.110 |
| 15.11.2024 | $0.110 |
| 16.8.2024 | $0.110 |
| 16.5.2024 | $0.110 |
| 14.3.2024 | $0.110 |
| 2.2.2024 | $1.500 |
| 10.11.2023 | $0.100 |
ืืืืจ ื ืืืื
$13.20
ืฉืืื ืืืื ืืฉืืขืจ (DCF)
$14.87
ืคืขืจ
+12.6%
๐ข ื ืจืืืช ืืืื ืืืฉืืื ืืืฉืืขืจ
ืงืฆื ืฆืืืื ืฉื ื 1
-5.0%
ืฉืืขืืจ ืืืืื (WACC)
9.0%
ืฆืืืืช ืืืื ืืจืื (Terminal)
2.5%
ืฉื ืืช ืชืืืืช
5
| ืฉื ื | ืงืฆื ืฆืืืื | FCF ืืืื | ืขืจื ื ืืืื |
|---|---|---|---|
| 1 | -5.0% | $39.45M | $36.20M |
| 2 | -3.1% | $38.22M | $32.17M |
| 3 | -1.2% | $37.74M | $29.14M |
| 4 | 0.6% | $37.98M | $26.90M |
| 5 | 2.5% | $38.93M | $25.30M |
ืขืกืงืืืช ืืืืชืืืช ืฉื ืื ืืืื ืืืขืื ืขื ืืื, ืืคื ืฉืืืืื ื-SEC ืืืืคืก Form 4 โ 0 ืจืืืฉืืช ื-0 ืืืืจืืช ืืชืื 25 ืืืืืืืื ืืืืจืื ืื.
| ืฉื | ืกืื ืขืกืงื | ืชืืจืื | ืื ืืืช | ืฉืื ืื | ืืืืจ |
|---|---|---|---|---|---|
| INTRIERI VINCENT J | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.6.2026 | 9,804 | +9,804 | โ |
| ICAHN BRETT | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.6.2026 | 22,709 | +9,804 | $15.30 |
| Dunlap Nancy Martori | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.6.2026 | 47,833 | +9,804 | $15.30 |
| Firestone Jaffrey Adam | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.6.2026 | 64,382 | +9,804 | $15.30 |
| Katz Jacob M | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.6.2026 | 9,804 | +9,804 | $15.30 |
| Pranin Grayson R | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 173,879 | +3,138 | โ |
ื ืชืื ืื ืจืฉืืืื ื-FINRA โ ืืืืช ืืื ืืืช ืืคืชืืื ืืืืืจื ืืืกืจ, ืืื ืคืขืืืืช ืืืืจื ืืืกืจ ืืืืืช.
1,759,129 ืื ืืืช ืืฉืืจื ื ืืื ื-2026-07-15 ยท ืืขืืืช 1,868,103 ื-2026-06-30
ืืืืื ืจืฉืื ืื-ืฉืืืขื (FINRA Rule 4560) โ ืืื ื ืชืื ืืืืชื ืืชืืืจืืช ืืืืื ืืืชืจ ืขืืืจ ืืืื ืืื.
39.7% ืื ืคื ืืืกืืจ ืืฉืืืข ืืื ืืืืจื ืืืกืจ, ืืขืืืช 47.4% ืืฉืืืข ืืงืืื
ืืืืกืก ืขื ื ืคื ืืืืจื ืืืกืจ ืืืื (Reg SHO) โ ืืื ืฉืื ื ืืืืืช ืืฉืืจืืื ืืคืชืืื ืืืขืื: ืื ื ืคื ืืกืืจ ืืืื, ืื ืคืืืืฆืื ืคืชืืื, ืืืื ืืชืขืืื ืฉืืืขืืช ืืื ืื-ืฉืืืขืืช.
ืกื ืืืื ื ืืืืกืก ืืืืืช-ืืคืชื ืืกืืกื (ืื AI) โ 0 ืืืืืืืช, 0 ื ืืืืจืืืืช, 0 ืฉืืืืืืช ืืชืื 0 ืืชืืืช ืืืจืื ืืช.
ืื ื ืืฆืื ืืชืืืช ืขืืื ืืืช ืขืืืจ ืืื ืื ืืื.
ืืฉืืงืื: ืืื ื 25% ยท ืคืื ื ืกื 20% ยท ืฆืืืื 15% ยท ืฉืืื 15% ยท ืืืฉืืช 10% ยท ืืืืืช 10% ยท ืกืืืื 5%
ืฆืืื ืืืื
๐ก ืืขืืจื
ืืืื ืืื ืืช
๐ด ืฉืืืื
FCF ืืกืืก (ืฉื ื ืืืจืื ื ืืคืืขื)
$41.53M
Terminal Value
$613.85M
ืขืจื ื ืืืื ืฉื Terminal Value
$398.96M
ืฉืืื ืืคืขืื (Enterprise Value)
$548.67M
ืืื ื ืื
$0
ืฉืืื ืืื (Equity Value)
$548.67M
*ืืืื DCF ืืื ืืขืจืื ืืืืืกืกืช ืขื ืื ืืืช โ ืื ืชืืืืช ืืืืืืช. ืืคืฉืจ ืืฉื ืืช ืืช ืืื ืืืช ืืื ืืืืื ืชืจืืืฉืื ืฉืื ืื.
ืฉืืื ืกืคืจืื ืืื ืื (Book Value)
$13.84
ืฉืืื ื ืืกื ืืืืฉื ืืื ืื (Tangible NAV)
$13.84
| Pranin Grayson R | ื ืืืื ืืก ืืื ืืืช | 17.5.2026 | 172,501 | -1,378 | $15.27 |
| Pranin Grayson R | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 3,138 | -3,138 | โ |
| Brown Brandon Louis Sr. | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 28,075 | +1,761 | โ |
| Brown Brandon Louis Sr. | ื ืืืื ืืก ืืื ืืืช | 17.5.2026 | 27,646 | -429 | $15.27 |
| Brown Brandon Louis Sr. | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 1,761 | -1,761 | โ |
| Parrish Dean | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 38,633 | +1,891 | โ |
| Parrish Dean | ื ืืืื ืืก ืืื ืืืช | 17.5.2026 | 38,087 | -546 | $15.27 |
| Parrish Dean | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 17.5.2026 | 1,891 | -1,891 | โ |
| Pranin Grayson R | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 171,776 | +2,358 | โ |
| Pranin Grayson R | ื ืืืื ืืก ืืื ืืืช | 5.4.2026 | 170,741 | -1,035 | $15.45 |
| Pranin Grayson R | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 0 | -2,358 | โ |
| Brown Brandon Louis Sr. | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 26,478 | +672 | โ |
| Brown Brandon Louis Sr. | ื ืืืื ืืก ืืื ืืืช | 5.4.2026 | 26,314 | -164 | $15.45 |
| Brown Brandon Louis Sr. | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 0 | -672 | โ |
| Parrish Dean | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 37,195 | +1,567 | โ |
| Parrish Dean | ื ืืืื ืืก ืืื ืืืช | 5.4.2026 | 36,742 | -453 | $15.45 |
| Parrish Dean | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 5.4.2026 | 0 | -1,567 | โ |
| FRATES JONATHAN | ืืืืืฉ ื ืืืจืืช ื ืืืจืื | 12.3.2026 | 51,281 | +4,079 | โ |
| FRATES JONATHAN | ื ืืืื ืืก ืืื ืืืช | 12.3.2026 | 49,737 | -1,544 | $16.75 |