ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
Consumer Discretionary ยท ยท
$12.28
โผ $0.02 (-0.2%)
ืฉืืื ืฉืืง
$369.56M
ืืืื ืืืื
$12.19 - $12.55
ืืืื ืฉื ืชื
$8.95 - $15.95
ืืื
โ
ืืื ืืกืคื ืืื
10.08.2026
IMXI ืืื ืื ืื ืืกืงืืืจ ืฆืจืืื ืืืืืจืืช โ ืงืืขืื ืืืช, ืจืื ืืืืืื โ ืืืงืืฉ ืขืืื ืืืืจื ืขื ืืฆื ืืจืื ืืืืืื ืืืืื ืกื ืืคื ืืื ืฉื ืืฆืจืื.
+31.1% (1Y)
ืืฆืืื ืืื ืื ืืชืื ืืขืืื ืื ืืฆืจืื ืืืืข ืืืืืื ืืืื ืืืื ื ืืืขืืฅ ืืฉืงืขืืช. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืืืกืก ืขื 251 ืืื ืืกืืจ ืืืจืื ืื, ืืืืฉื ืื ืชืื ื ืืืืจ ืืืืชืืื. ืืืฆื ืขื ืืื ืืืงืืืจ ืืคืืจืื ืืืจืฃ.
๐ด ืจืื ืืืื ืืืงืืืจืื ืชืืืืื ืืืืื ืืืจืืช (1 ืชืืืืื ืืขืืืื ยท 11 ืชืืืืื ืืืจืืื ยท 1 ื ืืืืจืืืื)
ืืืืกืก ืขื ืฉืืืช ืืกืืจ ืืื ืืช: ืืื ื ืฉืืง โ ืืืืจ ืขืจื โ ื ืงืืืช ืืฆืืื ืืืืกืกืช ATR. ืื ืืืขืืฅ ืืฉืงืขืืช โ ืืื ืืืฉืื ืืืื.
๐ด ืืืืช ืืจืืื
ืืืืืจ ื ืืฆื ืืชืืช ืืืืืฆืข 200 ืืืืื โ ืกืืืื ืฉืืชืืืื ืืขืืงืจ ืืืืคืืฉ ืืืืื ืืืืช ืืืืจื (Short), ืื ืืงื ืืื.
๐ก ืืืืืจ ืจืืืง ืืืืืจ ืขืจื
ืืืืืจ ืจืืืง ืืจืืข ืืืืืฆืข 50 ืืืืื โ ืืฉืืื ืืืืืฆื ืืืืชืื ืโื ืกืืืโ (Pullback) ืืคื ื ืื ืืกื, ืืื ืืจืืืฃ ืืืืจืื.
ื ืืกืืช ืืฉืืื: ืกืืืค-ืืืก = ืืชื ืืืืช ืคืืืก ืืจืืื ATR ืืื โ ืื ืืกืืืค ืืืชืื ืืชื ืืืชืืืช ืืคืืขื ืฉื ืืื ืื, ืืื ืืืกืคืจ ืฉืจืืจืืชื.
ืื ืืกื
$12.28
ืกืืืค-ืืืก
$15.84
ืกืืืื ืืื ืื
$3.56
ืืืืื
Short
1:2 R
$5.15
1:3 R
$1.59
1:5 R
-$5.54
ืขืงืจืื ืืจืืื ืืฉืืื: ืืขืืื ืื ืืกืื ืกืืื ืืืืจื ืงืืืข โ ืืกืื ืืืื ืงืืืข ืืืืื, ืืืชืช ืืืืื ืืคืืืืฆืื ืืืฉืชื ืืช ืืืชืื ืืกืืืื ืืื ืื.
ืืืื ืคืืืืฆืื ืืืฆืข
28ืื'
ืฉืืื ืจืืื ืืืืื
โ
ืฉืืื ืจืืื ืชืคืขืืื
9.2%
ืฉืืื ืจืืื ื ืงื
5.4%
ืฉืืื EBITDA
12.0%
ROE
20.3%
ROA
6.3%
ROIC
โ
EPS
$1.09
ืืืืื
$168.68M
ืืื ืืืื
$194.82M
ืืืก ืฉืืืฃ
2.51
ืืื/ืืื
1.21
ืืืืจ ื ืืืื
$12.28
ืฉืืื ืืืื ืืฉืืขืจ (DCF)
$7.73
ืคืขืจ
-37.0%
๐ด ื ืจืืืช ืืงืจื ืืืฉืืื ืืืฉืืขืจ
ืงืฆื ืฆืืืื ืฉื ื 1
4.2%
ืฉืืขืืจ ืืืืื (WACC)
9.0%
ืฆืืืืช ืืืื ืืจืื (Terminal)
2.5%
ืฉื ืืช ืชืืืืช
5
| ืฉื ื | ืงืฆื ืฆืืืื | FCF ืืืื | ืขืจื ื ืืืื |
|---|---|---|---|
| 1 | 4.2% | $16.48M | $15.12M |
| 2 | 3.8% | $17.11M | $14.40M |
| 3 | 3.4% | $17.69M | $13.66M |
| 4 | 2.9% | $18.21M | $12.90M |
| 5 | 2.5% | $18.66M | $12.13M |
FCF ืืกืืก (ืฉื ื ืืืจืื ื ืืคืืขื)
ืขืกืงืืืช ืืืืชืืืช ืฉื ืื ืืืื ืืืขืื ืขื ืืื, ืืคื ืฉืืืืื ื-SEC ืืืืคืก Form 4 โ 0 ืจืืืฉืืช ื-0 ืืืืจืืช ืืชืื 25 ืืืืืืืื ืืืืจืื ืื.
| ืฉื | ืกืื ืขืกืงื | ืชืืจืื | ืื ืืืช | ืฉืื ืื | ืืืืจ |
|---|---|---|---|---|---|
| BRADFORD DEBRA A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 50,810 | +10,862 | $13.81 |
| Godfrey Adam P | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 34,064 | +10,862 | $13.81 |
| Rincon John | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 71,029 | +10,862 | $13.81 |
| Purcell Michael J. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 98,558 | +10,862 | $13.81 |
| Fernandez Bernardo B. Jr. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 49,335 | +10,862 | $13.81 |
| Maydon Laura I | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 59,362 | +10,862 | $13.81 |
ื ืชืื ืื ืจืฉืืืื ื-FINRA โ ืืืืช ืืื ืืืช ืืคืชืืื ืืืืืจื ืืืกืจ, ืืื ืคืขืืืืช ืืืืจื ืืืกืจ ืืืืืช.
1,299,623 ืื ืืืช ืืฉืืจื ื ืืื ื-2026-07-15 ยท ืืขืืืช 1,588,965 ื-2026-06-30
ืืืืื ืจืฉืื ืื-ืฉืืืขื (FINRA Rule 4560) โ ืืื ื ืชืื ืืืืชื ืืชืืืจืืช ืืืืื ืืืชืจ ืขืืืจ ืืืื ืืื.
65.1% ืื ืคื ืืืกืืจ ืืฉืืืข ืืื ืืืืจื ืืืกืจ, ืืขืืืช 59.2% ืืฉืืืข ืืงืืื
ืืืืกืก ืขื ื ืคื ืืืืจื ืืืกืจ ืืืื (Reg SHO) โ ืืื ืฉืื ื ืืืืืช ืืฉืืจืืื ืืคืชืืื ืืืขืื: ืื ื ืคื ืืกืืจ ืืืื, ืื ืคืืืืฆืื ืคืชืืื, ืืืื ืืชืขืืื ืฉืืืขืืช ืืื ืื-ืฉืืืขืืช.
ืกื ืืืื ื ืืืืกืก ืืืืืช-ืืคืชื ืืกืืกื (ืื AI) โ 0 ืืืืืืืช, 0 ื ืืืืจืืืืช, 0 ืฉืืืืืืช ืืชืื 0 ืืชืืืช ืืืจืื ืืช.
ืื ื ืืฆืื ืืชืืืช ืขืืื ืืืช ืขืืืจ ืืื ืื ืืื.
ืืฉืืงืื: ืืื ื 25% ยท ืคืื ื ืกื 20% ยท ืฆืืืื 15% ยท ืฉืืื 15% ยท ืืืฉืืช 10% ยท ืืืืืช 10% ยท ืกืืืื 5%
ืฆืืื ืืืื
๐ด ืฉืืืื
ืืืื ืืื ืืช
๐ด ืฉืืืื
$15.81M
Terminal Value
$294.31M
ืขืจื ื ืืืื ืฉื Terminal Value
$191.28M
ืฉืืื ืืคืขืื (Enterprise Value)
$259.50M
ืืื ื ืื
$26.14M
ืฉืืื ืืื (Equity Value)
$233.35M
*ืืืื DCF ืืื ืืขืจืื ืืืืืกืกืช ืขื ืื ืืืช โ ืื ืชืืืืช ืืืืืืช. ืืคืฉืจ ืืฉื ืืช ืืช ืืื ืืืช ืืื ืืืืื ืชืจืืืฉืื ืฉืื ืื.
ืฉืืื ืกืคืจืื ืืื ืื (Book Value)
$5.34
ืฉืืื ื ืืกื ืืืืฉื ืืื ืื (Tangible NAV)
$2.71
| Higgins-Carter Karen | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 16.7.2026 | 36,793 | +10,862 | $13.81 |
| BRADFORD DEBRA A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.7.2026 | 39,948 | +172 | $14.54 |
| Purcell Michael J. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.7.2026 | 87,696 | +1,075 | $14.54 |
| Maydon Laura I | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.7.2026 | 48,500 | +138 | $14.54 |
| BRADFORD DEBRA A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.4.2026 | 39,776 | +159 | $15.80 |
| Maydon Laura I | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.4.2026 | 48,362 | +127 | $15.80 |
| Purcell Michael J. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.4.2026 | 86,621 | +989 | $15.80 |
| Lisy Robert | ืืชื ื | 31.3.2026 | 276,532 | -62,500 | โ |
| Lisy Robert | ืืชื ื | 31.3.2026 | 221,532 | -55,000 | โ |
| Lisy Robert | ืืชื ื | 31.3.2026 | 55,000 | +55,000 | โ |
| Hunt Christopher D. | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 125,939 | -569 | $15.78 |
| Hunt Christopher D. | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 125,376 | -563 | $15.78 |
| Bende Andras Quinn | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 174,864 | -1,138 | $15.78 |
| Bende Andras Quinn | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 173,916 | -948 | $15.78 |
| Lisy Robert | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 664,611 | -5,686 | $15.78 |
| Lisy Robert | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 659,873 | -4,738 | $15.78 |
| Aguilar Joseph | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 146,458 | -889 | $15.78 |
| Aguilar Joseph | ื ืืืื ืืก ืืื ืืืช | 28.2.2026 | 145,321 | -1,137 | $15.78 |
| Aguilar Joseph | ื ืืืื ืืก ืืื ืืืช | 19.2.2026 | 147,347 | -992 | $15.51 |