ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
Finance ยท ยท
$23.78
โฒ $0.28 (+1.2%)
ืฉืืื ืฉืืง
$109.72M
ืืืื ืืืื
$23.38 - $23.78
ืืืื ืฉื ืชื
$20.65 - $27.74
ืืื
โ
ืืื ืืกืคื ืืื
13.10.2026
-9.4% (1Y)
ืืฆืืื ืืื ืื ืืชืื ืืขืืื ืื ืืฆืจืื ืืืืข ืืืืืื ืืืื ืืืื ื ืืืขืืฅ ืืฉืงืขืืช. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืฉืืงืื: ืืื ื 25% ยท ืคืื ื ืกื 20% ยท ืฆืืืื 15% ยท ืฉืืื 15% ยท ืืืฉืืช 10% ยท ืืืืืช 10% ยท ืกืืืื 5%
ืืืืกืก ืขื 251 ืืื ืืกืืจ ืืืจืื ืื, ืืืืฉื ืื ืชืื ื ืืืืจ ืืืืชืืื. ืืืฆื ืขื ืืื ืืืงืืืจ ืืคืืจืื ืืืจืฃ.
๐ด ืจืื ืืืื ืืืงืืืจืื ืชืืืืื ืืืืื ืืืจืืช (0 ืชืืืืื ืืขืืืื ยท 9 ืชืืืืื ืืืจืืื ยท 2 ื ืืืืจืืืื)
ืืืืกืก ืขื ืฉืืืช ืืกืืจ ืืื ืืช: ืืื ื ืฉืืง โ ืืืืจ ืขืจื โ ื ืงืืืช ืืฆืืื ืืืืกืกืช ATR. ืื ืืืขืืฅ ืืฉืงืขืืช โ ืืื ืืืฉืื ืืืื.
๐ก ืืฉืืืฉ (Range)
ืืืืืจ ืืชื ืื ื ืกืืื ืืืืฆืข 200 ืืืืื ืืื ืืืืื ืืจืืจ โ ืืฉืืื ืืืืืฆื ืืื ืืืืืจืืช ืจืื (ืืงื ืืช ืืชืืชืืช ืืืืื / ืืืืืจ ืืจืืฉื) ืื ืืืืื ืข ืืืกืืจ ืืื.
๐ข ืืืืืจ ืืืืืจ ืขืจื
ืืืืืจ ืงืจืื ืืืืืฆืข ืื ืข 50 ืืื โ ืืคื ืืฉืืื, ืื ืืืืจ ืกืืืจ ืืืคืฉ ืื ืื ืืกื, ืืื ืืจืืืฃ ืืืจื ืืืืืจ ืืจืืง ืืื ื.
ืฉืืื ืจืืื ืืืืื
โ
ืฉืืื ืจืืื ืชืคืขืืื
โ
ืฉืืื ืจืืื ื ืงื
โ
ืฉืืื EBITDA
โ
ROE
13.7%
ROA
0.7%
ROIC
โ
EPS
$2.43
ืืืืื
$12.30M
ืืื ืืืื
โ
ืืืก ืฉืืืฃ
โ
ืืื/ืืื
โ
ืืื ื ืชืื ืื ืืืกืืืจืืื ืืืื ืื.
ืกื ืืืืืืื ื ืืื ืื ืฉืฉืืื ืืื ืฉื ื, ื-5 ืืฉื ืื ืืืืจืื ืืช.
| ืชืืจืื ืืงืก-ืืืืืื ื | ืกืืื ืืื ืื |
|---|---|
| 27.7.2026 | $0.360 |
| 27.4.2026 | $0.360 |
| 30.1.2026 | $0.360 |
| 24.10.2025 | $0.360 |
| 25.7.2025 | $0.360 |
| 25.4.2025 | $0.360 |
| 24.1.2025 | $0.360 |
| 25.10.2024 | $0.360 |
| 26.7.2024 | $0.360 |
| 25.4.2024 | $0.360 |
| 25.1.2024 | $0.360 |
| 26.10.2023 | $0.360 |
ืืืืจ ื ืืืื
$23.78
ืฉืืื ืืืื ืืฉืืขืจ (DCF)
$64.89
ืคืขืจ
+172.9%
๐ข ื ืจืืืช ืืืื ืืืฉืืื ืืืฉืืขืจ
ืงืฆื ืฆืืืื ืฉื ื 1
10.0%
ืฉืืขืืจ ืืืืื (WACC)
9.0%
ืฆืืืืช ืืืื ืืจืื (Terminal)
2.5%
ืฉื ืืช ืชืืืืช
5
| ืฉื ื | ืงืฆื ืฆืืืื | FCF ืืืื | ืขืจื ื ืืืื |
|---|---|---|---|
| 1 | 10.0% | $17.57M | $16.12M |
| 2 | 8.1% | $19.00M | $15.99M |
| 3 | 6.3% | $20.18M | $15.59M |
| 4 | 4.4% | $21.07M | $14.92M |
| 5 | 2.5% | $21.59M | $14.03M |
ืขืกืงืืืช ืืืืชืืืช ืฉื ืื ืืืื ืืืขืื ืขื ืืื, ืืคื ืฉืืืืื ื-SEC ืืืืคืก Form 4 โ 2 ืจืืืฉืืช ื-0 ืืืืจืืช ืืชืื 25 ืืืืืืืื ืืืืจืื ืื.
| ืฉื | ืกืื ืขืกืงื | ืชืืจืื | ืื ืืืช | ืฉืื ืื | ืืืืจ |
|---|---|---|---|---|---|
| Bugbee Dawn D | ืจืืืฉื ืืฉืืง ืืคืชืื | 27.7.2026 | 6,287 | +200 | $23.30 |
| SPITLER JANET P | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 2,386 | +694 | โ |
| Bugbee Dawn D | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 6,087 | +694 | โ |
| Sargent Timothy Willis | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 4,758 | +694 | โ |
| Putnam Nancy C | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 5,353 | +694 | โ |
| Sargent Gregory D | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 2,946 | +694 | โ |
ื ืชืื ืื ืจืฉืืืื ื-FINRA โ ืืืืช ืืื ืืืช ืืคืชืืื ืืืืืจื ืืืกืจ, ืืื ืคืขืืืืช ืืืืจื ืืืกืจ ืืืืืช.
10,386 ืื ืืืช ืืฉืืจื ื ืืื ื-2026-07-15 ยท ืืขืืืช 10,469 ื-2026-06-30
ืืืืื ืจืฉืื ืื-ืฉืืืขื (FINRA Rule 4560) โ ืืื ื ืชืื ืืืืชื ืืชืืืจืืช ืืืืื ืืืชืจ ืขืืืจ ืืืื ืืื.
54.8% ืื ืคื ืืืกืืจ ืืฉืืืข ืืื ืืืืจื ืืืกืจ, ืืขืืืช 55.0% ืืฉืืืข ืืงืืื
ืืืืกืก ืขื ื ืคื ืืืืจื ืืืกืจ ืืืื (Reg SHO) โ ืืื ืฉืื ื ืืืืืช ืืฉืืจืืื ืืคืชืืื ืืืขืื: ืื ื ืคื ืืกืืจ ืืืื, ืื ืคืืืืฆืื ืคืชืืื, ืืืื ืืชืขืืื ืฉืืืขืืช ืืื ืื-ืฉืืืขืืช.
ืกื ืืืื ื ืืืืกืก ืืืืืช-ืืคืชื ืืกืืกื (ืื AI) โ 0 ืืืืืืืช, 0 ื ืืืืจืืืืช, 0 ืฉืืืืืืช ืืชืื 0 ืืชืืืช ืืืจืื ืืช.
ืื ื ืืฆืื ืืชืืืช ืขืืื ืืืช ืขืืืจ ืืื ืื ืืื.
ืฆืืื ืืืื
๐ก ืืขืืจื
ืืืื ืืื ืืช
๐ด ืฉืืืื
ืื ืฉื ืคื ืื
๐ข ืืืืื
FCF ืืกืืก (ืฉื ื ืืืจืื ื ืืคืืขื)
$15.97M
Terminal Value
$340.52M
ืขืจื ื ืืืื ืฉื Terminal Value
$221.31M
ืฉืืื ืืคืขืื (Enterprise Value)
$297.96M
ืืื ื ืื
$0
ืฉืืื ืืื (Equity Value)
$297.96M
*ืืืื DCF ืืื ืืขืจืื ืืืืืกืกืช ืขื ืื ืืืช โ ืื ืชืืืืช ืืืืืืช. ืืคืฉืจ ืืฉื ืืช ืืช ืืื ืืืช ืืื ืืืืื ืชืจืืืฉืื ืฉืื ืื.
ืฉืืื ืกืคืจืื ืืื ืื (Book Value)
$17.61
ืฉืืื ื ืืกื ืืืืฉื ืืื ืื (Tangible NAV)
$17.61
| Parent Mary K |
| ืืขื ืงื/ืคืจืก ืืืขืกืืง |
| 20.5.2026 |
| 2,247 |
| +694 |
| โ |
| Frame Walter B III | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 1,694 | +694 | โ |
| Cote Steven P | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 20.5.2026 | 794 | +694 | โ |
| Weidley Jeffrey F | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 4.5.2026 | 3,000 | +3,000 | โ |
| Silverman David Scott | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 45,864 | +6,153 | โ |
| Hale Karyn J | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 11,749 | +2,939 | โ |
| Kendall Stephen H | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 11,496 | +2,301 | โ |
| Gould Jonathan Jay | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 14,830 | +2,750 | โ |
| Hogan Patricia N | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 11,859 | +2,301 | โ |
| Locklin Carrie R | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 3,273 | +920 | โ |
| Schoenig Vincent W | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 11.3.2026 | 6,984 | +2,301 | โ |
| Kendall Stephen H | ืขืกืงื ืืืจืช | 5.2.2026 | 9,195 | +106 | $24.74 |
| Gould Jonathan Jay | ืขืกืงื ืืืจืช | 5.2.2026 | 12,080 | +150 | $24.74 |
| Hogan Patricia N | ืขืกืงื ืืืจืช | 5.2.2026 | 9,549 | +109 | $24.74 |
| Hogan Patricia N | ืจืืืฉื ืืฉืืง ืืคืชืื | 5.2.2026 | 9,558 | +9 | $25.28 |
| Schoenig Vincent W | ืขืกืงื ืืืจืช | 5.2.2026 | 4,683 | +47 | $24.74 |
| Silverman David Scott | ื ืืืื ืืก ืืื ืืืช | 16.12.2025 | 39,711 | -454 | $23.13 |
| Hale Karyn J | ื ืืืื ืืก ืืื ืืืช | 16.12.2025 | 8,810 | -726 | $23.13 |
| Kendall Stephen H | ื ืืืื ืืก ืืื ืืืช | 16.12.2025 | 9,089 | -488 | $23.13 |