ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ยท ยท NYSE
$13.09
โผ $0.31 (-2.3%)
ืฉืืื ืฉืืง
$926.37M
ืืืื ืืืื
$13.02 - $13.51
ืืืื ืฉื ืชื
$12.33 - $18.90
ืืื
โ
ืืื ืืกืคื ืืื
02.11.2026
-9.6% (1Y)
ืืฆืืื ืืื ืื ืืชืื ืืขืืื ืื ืืฆืจืื ืืืืข ืืืืืื ืืืื ืืืื ื ืืืขืืฅ ืืฉืงืขืืช. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืืืกืก ืขื 251 ืืื ืืกืืจ ืืืจืื ืื, ืืืืฉื ืื ืชืื ื ืืืืจ ืืืืชืืื. ืืืฆื ืขื ืืื ืืืงืืืจ ืืคืืจืื ืืืจืฃ.
๐ด ืจืื ืืืื ืืืงืืืจืื ืชืืืืื ืืืืื ืืืจืืช (2 ืชืืืืื ืืขืืืื ยท 6 ืชืืืืื ืืืจืืื ยท 2 ื ืืืืจืืืื)
ืืืืกืก ืขื ืฉืืืช ืืกืืจ ืืื ืืช: ืืื ื ืฉืืง โ ืืืืจ ืขืจื โ ื ืงืืืช ืืฆืืื ืืืืกืกืช ATR. ืื ืืืขืืฅ ืืฉืงืขืืช โ ืืื ืืืฉืื ืืืื.
๐ด ืืืืช ืืจืืื
ืืืืืจ ื ืืฆื ืืชืืช ืืืืืฆืข 200 ืืืืื โ ืกืืืื ืฉืืชืืืื ืืขืืงืจ ืืืืคืืฉ ืืืืื ืืืืช ืืืืจื (Short), ืื ืืงื ืืื.
๐ก ืืืืืจ ืจืืืง ืืืืืจ ืขืจื
ืืืืืจ ืจืืืง ืืจืืข ืืืืืฆืข 50 ืืืืื โ ืืฉืืื ืืืืืฆื ืืืืชืื ืโื ืกืืืโ (Pullback) ืืคื ื ืื ืืกื, ืืื ืืจืืืฃ ืืืืจืื.
ื ืืกืืช ืืฉืืื: ืกืืืค-ืืืก = ืืชื ืืืืช ืคืืืก ืืจืืื ATR ืืื โ ืื ืืกืืืค ืืืชืื ืืชื ืืืชืืืช ืืคืืขื ืฉื ืืื ืื, ืืื ืืืกืคืจ ืฉืจืืจืืชื.
ืื ืืกื
$13.09
ืกืืืค-ืืืก
$16.28
ืกืืืื ืืื ืื
$3.19
ืืืืื
Short
1:2 R
$6.71
1:3 R
$3.52
1:5 R
-$2.87
ืขืงืจืื ืืจืืื ืืฉืืื: ืืขืืื ืื ืืกืื ืกืืื ืืืืจื ืงืืืข โ ืืกืื ืืืื ืงืืืข ืืืืื, ืืืชืช ืืืืื ืืคืืืืฆืื ืืืฉืชื ืืช ืืืชืื ืืกืืืื ืืื ืื.
ืืืื ืคืืืืฆืื ืืืฆืข
31ืื'
ืฉืืื ืจืืื ืืืืื
โ
ืฉืืื ืจืืื ืชืคืขืืื
29.2%
ืฉืืื ืจืืื ื ืงื
18.6%
ืฉืืื EBITDA
51.8%
ROE
34.7%
ROA
5.5%
ROIC
โ
EPS
$4.67
ืืืืื
$29.70M
ืืื ืืืื
$2.95B
ืืืก ืฉืืืฃ
0.60
ืืื/ืืื
3.00
ืกื ืืืืืืื ื ืืื ืื ืฉืฉืืื ืืื ืฉื ื, ื-5 ืืฉื ืื ืืืืจืื ืืช.
| ืชืืจืื ืืงืก-ืืืืืื ื | ืกืืื ืืื ืื |
|---|---|
| 29.5.2026 | $0.290 |
| 27.2.2026 | $0.290 |
| 1.12.2025 | $0.290 |
| 28.8.2025 | $0.290 |
| 29.5.2025 | $0.290 |
| 28.2.2025 | $0.290 |
| 27.2.2025 | $0.290 |
| 29.11.2024 | $0.290 |
| 30.8.2024 | $0.290 |
| 29.8.2024 | $0.290 |
| 23.5.2024 | $0.290 |
| 29.2.2024 | $0.875 |
ืืืืจ ื ืืืื
$13.09
ืฉืืื ืืืื ืืฉืืขืจ (DCF)
$56.70
ืคืขืจ
+333.1%
๐ข ื ืจืืืช ืืืื ืืืฉืืื ืืืฉืืขืจ
ืงืฆื ืฆืืืื ืฉื ื 1
25.0%
ืฉืืขืืจ ืืืืื (WACC)
9.0%
ืฆืืืืช ืืืื ืืจืื (Terminal)
2.5%
ืฉื ืืช ืชืืืืช
5
| ืฉื ื | ืงืฆื ืฆืืืื | FCF ืืืื | ืขืจื ื ืืืื |
|---|---|---|---|
| 1 | 25.0% | $350.02M | $321.12M |
| 2 | 19.4% | $417.84M | $351.69M |
| 3 | 13.8% | $475.29M | $367.01M |
| 4 | 8.1% | $513.91M | $364.07M |
| 5 | 2.5% | $526.76M | $342.36M |
ืขืกืงืืืช ืืืืชืืืช ืฉื ืื ืืืื ืืืขืื ืขื ืืื, ืืคื ืฉืืืืื ื-SEC ืืืืคืก Form 4 โ 0 ืจืืืฉืืช ื-0 ืืืืจืืช ืืชืื 25 ืืืืืืืื ืืืืจืื ืื.
| ืฉื | ืกืื ืขืกืงื | ืชืืจืื | ืื ืืืช | ืฉืื ืื | ืืืืจ |
|---|---|---|---|---|---|
| Johnson David Edward | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 276 | +276 | โ |
| Thomas Martin Keith | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 207 | +207 | โ |
| Klaber Kathryn Z | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 207 | +207 | โ |
| Oliver Kirk R | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 118 | +118 | โ |
| Turner David Jackson Jr. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 207 | +207 | โ |
| Garrett Michael Walton | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 337 | +337 | โ |
ื ืชืื ืื ืจืฉืืืื ื-FINRA โ ืืืืช ืืื ืืืช ืืคืชืืื ืืืืืจื ืืืกืจ, ืืื ืคืขืืืืช ืืืืจื ืืืกืจ ืืืืืช.
4,685,266 ืื ืืืช ืืฉืืจื ื ืืื ื-2026-07-15 ยท ืืขืืืช 4,577,054 ื-2026-06-30
ืืืืื ืจืฉืื ืื-ืฉืืืขื (FINRA Rule 4560) โ ืืื ื ืชืื ืืืืชื ืืชืืืจืืช ืืืืื ืืืชืจ ืขืืืจ ืืืื ืืื.
62.4% ืื ืคื ืืืกืืจ ืืฉืืืข ืืื ืืืืจื ืืืกืจ, ืืขืืืช 62.6% ืืฉืืืข ืืงืืื
ืืืืกืก ืขื ื ืคื ืืืืจื ืืืกืจ ืืืื (Reg SHO) โ ืืื ืฉืื ื ืืืืืช ืืฉืืจืืื ืืคืชืืื ืืืขืื: ืื ื ืคื ืืกืืจ ืืืื, ืื ืคืืืืฆืื ืคืชืืื, ืืืื ืืชืขืืื ืฉืืืขืืช ืืื ืื-ืฉืืืขืืช.
ืกื ืืืื ื ืืืืกืก ืืืืืช-ืืคืชื ืืกืืกื (ืื AI) โ 0 ืืืืืืืช, 0 ื ืืืืจืืืืช, 0 ืฉืืืืืืช ืืชืื 0 ืืชืืืช ืืืจืื ืืช.
ืื ื ืืฆืื ืืชืืืช ืขืืื ืืืช ืขืืืจ ืืื ืื ืืื.
ืืฉืืงืื: ืืื ื 25% ยท ืคืื ื ืกื 20% ยท ืฆืืืื 15% ยท ืฉืืื 15% ยท ืืืฉืืช 10% ยท ืืืืืช 10% ยท ืกืืืื 5%
ืฆืืื ืืืื
๐ก ืืขืืจื
ืืืื ืืื ืืช
๐ด ืฉืืืื
FCF ืืกืืก (ืฉื ื ืืืจืื ื ืืคืืขื)
$280.02M
Terminal Value
$8.31B
ืขืจื ื ืืืื ืฉื Terminal Value
$5.40B
ืฉืืื ืืคืขืื (Enterprise Value)
$7.14B
ืืื ื ืื
$2.92B
ืฉืืื ืืื (Equity Value)
$4.22B
*ืืืื DCF ืืื ืืขืจืื ืืืืืกืกืช ืขื ืื ืืืช โ ืื ืชืืืืช ืืืืืืช. ืืคืฉืจ ืืฉื ืืช ืืช ืืื ืืืช ืืื ืืืืื ืชืจืืืฉืื ืฉืื ืื.
ืฉืืื ืกืคืจืื ืืื ืื (Book Value)
$13.21
ืฉืืื ื ืืกื ืืืืฉื ืืื ืื (Tangible NAV)
$13.17
| Garrett Michael Walton |
| ืืขื ืงื/ืคืจืก ืืืขืกืืง |
| 30.6.2026 |
| 408 |
| +408 |
| โ |
| Garrett Michael Walton | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 270 | +270 | โ |
| Gideon Richard A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,380 | +1,380 | โ |
| Gideon Richard A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,047 | +1,047 | โ |
| Ridgway Ron Lee | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 527 | +527 | โ |
| Ridgway Ron Lee | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 690 | +690 | โ |
| Ridgway Ron Lee | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 660 | +660 | โ |
| Gray Bradley G | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 4,071 | +4,071 | โ |
| Gray Bradley G | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,662 | +1,662 | โ |
| Gray Bradley G | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 2,169 | +2,169 | โ |
| Gray Bradley G | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,272 | +1,272 | โ |
| SULLIVAN BENJAMIN | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 4,071 | +4,071 | โ |
| SULLIVAN BENJAMIN | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,365 | +1,365 | โ |
| SULLIVAN BENJAMIN | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,775 | +1,775 | โ |
| SULLIVAN BENJAMIN | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,044 | +1,044 | โ |
| Hutson Robert R Jr | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 1,341 | +1,341 | โ |
| Hutson Robert R Jr | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 30.6.2026 | 2,208 | +2,208 | โ |
| Oliver Kirk R | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 1.6.2026 | 5,908 | +5,908 | โ |
| Gideon Richard A | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 31.3.2026 | 1,086 | +1,086 | โ |